8612 Gwin Dr
Hazelwood, MO 63042
List Price
$62,000
Initial Investment
$61,170Purchase Price
$60,000
Down Payment
100%
Rent
$1,045
Total Return
$65,241
Annualized Return
18.3%
Cap Rate
12.4%
Gross Yield
20.9%
Cash Flow
$6,696
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/31/2016
Lease End
08/31/2019
Lot Size
7,497
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,913Expenses
-$4,217Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$6,696See more in Financials
Similar Listings