9951 Lilac Dr

Saint Louis, MO 63137
image0

3 bd, 1 ba | 960 sqft | Built in 1960

slider image
slider image
slider image
List Price
$60,500

Initial Investment

$16,947

Purchase Price

$60,500

Down Payment

25%

Rent

$850

Total Return

$40,095

Annualized Return

31.7%

Cap Rate

10.0%

Gross Yield

16.9%

Cash Flow

$2,181

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/10/2020

Lease End

04/30/2022

Lot Size

10,999

HOA

None

Flood Risk

Not Required

  • Roofstock Turnkey property that is newly rehabbed
  • Free 1 year home warranty through American Home Shield paid by Seller
  • Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program
  • New HVAC, new carpet, new flooring, and updated fixtures
  • New kitchen counter and sink along with new stainless appliances

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$3,119

Property Taxes

-$1,100

Loan Payments

-$3,289

Net Cash Flow

$2,181

See more in Financials

Similar Listings