14 Naylor Ave

Penns Grove, NJ 08069
image0

3 bd, 1 ba | 1,308 sqft | Built in 1925

slider image
slider image
slider image
List Price
$50,000

Initial Investment

$12,925

Purchase Price

$46,500

Down Payment

25%

Rent

$1,200

Total Return

$22,058

Annualized Return

25.0%

Cap Rate

10.0%

Gross Yield

31.0%

Cash Flow

$1,297

Appreciation

5.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2019

Lease End

06/30/2020

Lot Size

4,724

HOA

None

Flood Risk

High Risk - Zone AE


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$6,355

Property Taxes

-$3,500

Loan Payments

-$2,528

Net Cash Flow

$1,297

See more in Financials

Similar Listings