405 Peppermint Dr
Hubert, NC 28539
List Price
$179,900
Initial Investment
$46,325Purchase Price
$170,000
Down Payment
25%
Rent
$1,200
Total Return
$46,075
Annualized Return
14.5%
Cap Rate
5.1%
Gross Yield
8.5%
Cash Flow
-$884
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/03/2020
Lease End
04/30/2021
Lot Size
27,443
HOA
$1/mo
Flood Risk
Not Required
- Attractive 3 bed 2 bath with attached two-car garage
- Tenant interested in renewing lease with sale of home
- Located on a large lot
- Low turn cost
- Seller recently made repairs on home, view inspection documents for more info
- 5 miles from Military base access
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$4,022Property Taxes
-$1,300Loan Payments
-$9,242Net Cash Flow
-$884See more in Financials
Similar Listings