10710 Amadeus Dr
Mint Hill, NC 28227
List Price
$348,000
Initial Investment
$94,175Purchase Price
$340,000
Down Payment
25%
Rent
$2,199
Total Return
$196,804
Annualized Return
24.7%
Cap Rate
4.9%
Gross Yield
7.8%
Cash Flow
-$2,745
Appreciation
10.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/02/2018
Lease End
12/31/2018
Lot Size
13,690
HOA
$7/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$25,069Expenses
-$5,930Property Taxes
-$3,400Loan Payments
-$18,484Net Cash Flow
-$2,745See more in Financials
Similar Listings