1109 Ashford St
Charlotte, NC 28214
List Price
$115,000
Initial Investment
$29,294Purchase Price
$107,500
Down Payment
25%
Rent
$895
Total Return
$68,994
Annualized Return
28.2%
Cap Rate
6.5%
Gross Yield
10.0%
Cash Flow
$641
Appreciation
10.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/08/2012
Lease End
05/31/2018
Property Type
Unspecified
Lot Size
16,117
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,203Expenses
-$2,564Property Taxes
-$1,153Loan Payments
-$5,844Net Cash Flow
$641See more in Financials
Similar Listings