11422 Sidney Crest Ave

Charlotte, NC 28213
image0

5 bd, 2.5 ba | 2,496 sqft | Built in 2005

slider image
slider image
slider image
List Price
$215,000

Initial Investment

$57,355

Purchase Price

$210,000

Down Payment

25%

Rent

$1,550

Total Return

$141,865

Annualized Return

28.2%

Cap Rate

5.5%

Gross Yield

8.9%

Cash Flow

-$485

Appreciation

11.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

07/15/2014

Lease End

05/31/2017

Lot Size

6,011

HOA

$6/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,670

Expenses

-$4,171

Property Taxes

-$2,568

Loan Payments

-$11,417

Net Cash Flow

-$485

See more in Financials

Similar Listings