121 Sedge Meadow Dr

Winston Salem, NC 27107
image0

3 bd, 2 ba | 1,910 sqft | Built in 2001

slider image
slider image
slider image
List Price
$154,000

Initial Investment

$41,556

Purchase Price

$152,500

Down Payment

25%

Rent

$1,300

Total Return

$84,313

Annualized Return

25.8%

Cap Rate

6.6%

Gross Yield

10.2%

Cash Flow

$1,215

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/24/2016

Lease End

03/23/2017

Lot Size

11,326

HOA

$0/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$3,581

Property Taxes

-$1,733

Loan Payments

-$8,291

Net Cash Flow

$1,215

See more in Financials

Similar Listings