1513 Pittsburg Ct
Winston Salem, NC 27105
List Price
$88,000
Initial Investment
$23,936Purchase Price
$80,500
Down Payment
25%
Rent
$880
Total Return
$48,943
Annualized Return
27.2%
Cap Rate
8.3%
Gross Yield
13.1%
Cash Flow
$1,720
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
09/19/2016
Lease End
M/M
Lot Size
11,326
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,032Expenses
-$2,893Property Taxes
-$1,042Loan Payments
-$4,376Net Cash Flow
$1,720See more in Financials
Similar Listings