1729 Hargrove Dr
Mc Leansville, NC 27301
List Price
$137,000
Initial Investment
$36,788Purchase Price
$135,000
Down Payment
25%
Rent
$1,156
Total Return
$66,251
Annualized Return
24.2%
Cap Rate
7.1%
Gross Yield
10.3%
Cash Flow
$1,590
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/27/2014
Lease End
06/26/2017
Lot Size
8,712
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,178Expenses
-$3,293Property Taxes
-$956Loan Payments
-$7,339Net Cash Flow
$1,590See more in Financials
Similar Listings