1803 Water St
Initial Investment
$29,658Purchase Price
Down Payment
Rent
Total Return
$59,427
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$11,742Expenses
-$3,053Property Taxes
-$1,600Loan Payments
-$5,817Net Cash Flow
$1,272See more in Financials
Similar Listings