1824 Remick Ct
Charlotte, NC 28214
List Price
$154,000
Initial Investment
$35,425Purchase Price
$130,000
Down Payment
25%
Rent
$1,200
Total Return
$87,045
Annualized Return
29.5%
Cap Rate
7.0%
Gross Yield
11.1%
Cash Flow
$1,456
Appreciation
10.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/09/2016
Lease End
07/31/2017
Lot Size
12,197
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,419Property Taxes
-$1,738Loan Payments
-$7,067Net Cash Flow
$1,456See more in Financials
Similar Listings