1848 Duke Adam St
Kannapolis, NC 28083
List Price
$146,000
Initial Investment
$39,785Purchase Price
$146,000
Down Payment
25%
Rent
$1,245
Total Return
$103,919
Annualized Return
30.1%
Cap Rate
6.6%
Gross Yield
10.2%
Cash Flow
$941
Appreciation
11.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2018
Lease End
05/31/2019
Lot Size
5,227
HOA
$1/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,193Expenses
-$3,515Property Taxes
-$1,800Loan Payments
-$7,937Net Cash Flow
$941See more in Financials
Similar Listings