2306 Briargrove Dr
Charlotte, NC 28215
List Price
$143,000
Initial Investment
$39,103Purchase Price
$143,000
Down Payment
25%
Rent
$1,095
Total Return
$105,669
Annualized Return
30.4%
Cap Rate
6.2%
Gross Yield
9.2%
Cash Flow
$411
Appreciation
11.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/16/2018
Lease End
03/19/2019
Property Type
Unspecified
Lot Size
12,632
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,483Expenses
-$3,016Property Taxes
-$1,281Loan Payments
-$7,774Net Cash Flow
$411See more in Financials
Similar Listings