3733 Kadey Dr
Charlotte, NC 28208
Tentative Price
$153,500
Initial Investment
$44,162Purchase Price
$153,500
Down Payment
25%
Rent
$1,200
Total Return
$85,364
Annualized Return
24.5%
Cap Rate
6.2%
Gross Yield
9.4%
Cash Flow
$563
Appreciation
9.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
8,843
HOA
None
Flood Risk
Not Required
- Within 10 minutes of downtown Charlotte and Charlotte Douglas International Airport
- Historical 1-year appreciation of 7.4%
- Located at the end of a cul-de-sac
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,172Property Taxes
-$1,600Loan Payments
-$8,345Net Cash Flow
$563See more in Financials
Similar Listings