3958 Damask Dr

Charlotte, NC 28206
image0

4 bd, 2.5 ba | 1,638 sqft | Built in 2005

slider image
slider image
slider image
List Price
$189,900

Initial Investment

$51,748

Purchase Price

$189,900

Down Payment

25%

Rent

$1,375

Total Return

$95,356

Annualized Return

23.1%

Cap Rate

5.5%

Gross Yield

8.7%

Cash Flow

-$505

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/09/2019

Lease End

02/08/2020

Lot Size

3,485

HOA

$21/mo

Flood Risk

Not Required

  • No immediate repairs

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,675

Expenses

-$3,856

Property Taxes

-$2,000

Loan Payments

-$10,324

Net Cash Flow

-$505

See more in Financials

Similar Listings