419 W 14th St
Salisbury, NC 28144
List Price
$68,500
Initial Investment
$20,011Purchase Price
$68,500
Down Payment
25%
Rent
$790
Total Return
$41,316
Annualized Return
27.6%
Cap Rate
8.5%
Gross Yield
13.8%
Cash Flow
$1,582
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/23/2017
Lease End
10/31/2019
Lot Size
7,000
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,006Expenses
-$2,700Property Taxes
-$1,000Loan Payments
-$3,724Net Cash Flow
$1,582See more in Financials
Similar Listings