516 W Cama St
Charlotte, NC 28217
List Price
$125,000
Initial Investment
$35,958Purchase Price
$125,000
Down Payment
25%
Rent
$925
Total Return
$44,942
Annualized Return
17.7%
Cap Rate
5.8%
Gross Yield
8.9%
Cash Flow
-$108
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
13,068
HOA
None
Flood Risk
Not Required
- Inspection contingency available
- Tree lined street
- Convenient access to restaurants, shopping and public transportation
- Vacant and ready to rent
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,545Expenses
-$2,558Property Taxes
-$1,300Loan Payments
-$6,796Net Cash Flow
-$108See more in Financials
Similar Listings