538 Wellingford St
Charlotte, NC 28213
List Price
$124,900
Initial Investment
$33,015Purchase Price
$115,007
Down Payment
25%
Rent
$1,000
Total Return
$82,599
Annualized Return
29.5%
Cap Rate
6.8%
Gross Yield
10.4%
Cash Flow
$963
Appreciation
11.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
15,246
HOA
None
Flood Risk
Not Required
- Structural Engineer inspection recommended
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$2,885Property Taxes
-$1,300Loan Payments
-$6,252Net Cash Flow
$963See more in Financials
Similar Listings