5622 Bringle Ct
Raleigh, NC 27610
List Price
$120,000
Initial Investment
$29,512Purchase Price
$106,000
Down Payment
25%
Rent
$950
Total Return
$64,337
Annualized Return
26.3%
Cap Rate
6.0%
Gross Yield
10.8%
Cash Flow
$105
Appreciation
10.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2019
Lease End
04/30/2021
Lot Size
1,307
HOA
$89/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,862Property Taxes
-$1,100Loan Payments
-$5,763Net Cash Flow
$105See more in Financials
Similar Listings