6528 Rockwell Blvd W

Charlotte, NC 28269
image0

3 bd, 2 ba | 1,080 sqft | Built in 2004

slider image
slider image
slider image
List Price
$144,500

Initial Investment

$39,795

Purchase Price

$144,500

Down Payment

25%

Rent

$1,015

Total Return

$85,297

Annualized Return

25.6%

Cap Rate

5.6%

Gross Yield

8.4%

Cash Flow

-$411

Appreciation

10.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/04/2017

Lease End

11/30/2020

Lot Size

9,583

HOA

None

Flood Risk

Not Required

  • June rent has been paid. See ledger in diligence vault
  • Seller recently made repairs on home, view inspection documents for more info

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,571

Expenses

-$2,826

Property Taxes

-$1,300

Loan Payments

-$7,856

Net Cash Flow

-$411

See more in Financials

Similar Listings