2611 Horner Dr Fayetteville, NC 28306
3bd, 1ba | 1,032sqft | Built in 1959
Expand
Initial Investment
$69,440
List Price: $67,500
Purchase Price
$67,500
Down Payment
100%
Rent
$700

Total Return
$30,037
Annualized Return
8.5%
Cap Rate
8.1%
Gross Yield
12.4%
Cash Flow
$5,004
Appreciation
2.3%
Current Rent
$775
Cap Rate
7.88%
Total Return
$35,216/5 Yr
Neighborhood
409 Nelson Dr
Jacksonville, NC 28540
Current Rent
$700
Cap Rate
7.02%
Total Return
$28,526/5 Yr
Neighborhood
807 Amye St
Fayetteville, NC 28301
investment property - 515 Donovan St, Fayetteville, NC 28301, Cumberland - main image
$92,000
4bd, 1.5ba | 1,325sqft | Built in 1974
Property Details: 515 Donovan St, Fayetteville, NC 28301, Cumberland
Current Rent
$850
Cap Rate
7.22%
Total Return
$35,413/5 Yr
Neighborhood
515 Donovan St
Fayetteville, NC 28301
investment property - 704 S Forest Ave, Springfield, MO 65802, Greene - main image
$68,985
3bd, 1ba | 1,120sqft | Built in 1953
Property Details: 704 S Forest Ave, Springfield, MO 65802, Greene
Current Rent
$695
Cap Rate
8.07%
Total Return
$31,737/5 Yr
Neighborhood
704 S Forest Ave
Springfield, MO 65802
Current Rent
$750
Cap Rate
8.13%
Total Return
$33,404/5 Yr
Neighborhood
1437 E Division St
Springfield, MO 65803
Current Rent
$695
Cap Rate
7.66%
Total Return
$31,277/5 Yr
Neighborhood
747 N Fulbright Ave
Springfield, MO 65802
investment property - 806 N Warren Ave, Springfield, MO 65802, Greene - main image
$70,007
3bd, 1ba | 1,256sqft | Built in 1959
Property Details: 806 N Warren Ave, Springfield, MO 65802, Greene
Current Rent
$725
Cap Rate
8.41%
Total Return
$33,394/5 Yr
Neighborhood
806 N Warren Ave
Springfield, MO 65802
investment property - 727 W Brower St, Springfield, MO 65802, Greene - main image
$70,400
3bd, 1ba | 1,192sqft | Built in 1906
Property Details: 727 W Brower St, Springfield, MO 65802, Greene
Current Rent
$830
Cap Rate
9.13%
Total Return
$31,949/5 Yr
Neighborhood
727 W Brower St
Springfield, MO 65802
investment property - 4824 Hodge Rd, Memphis, TN 38109, Shelby - main image
$64,500
3bd, 1ba | 972sqft | Built in 1955
Property Details: 4824 Hodge Rd, Memphis, TN 38109, Shelby
Market Rent
$700
Cap Rate
8.15%
Total Return
$26,136/5 Yr
Neighborhood
4824 Hodge Rd
Memphis, TN 38109
investment property - 805 W Locust St, Springfield, MO 65803, Greene - main image
$75,000
3bd, 1ba | 1,344sqft | Built in 1920
Property Details: 805 W Locust St, Springfield, MO 65803, Greene
Current Rent
$795
Cap Rate
8.53%
Total Return
$36,199/5 Yr
Neighborhood
805 W Locust St
Springfield, MO 65803