304 Starling St # 306
Jacksonville, NC 28540
List Price
$115,900
Initial Investment
$31,134Purchase Price
$110,000
Down Payment
25%
Rent
$1,218
Total Return
$47,206
Annualized Return
21.8%
Cap Rate
7.6%
Gross Yield
13.3%
Cash Flow
$1,672
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/02/2018
Lease End
07/01/2019
Property Type
Duplex
Lot Size
16,988
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,885Expenses
-$4,733Property Taxes
-$1,500Loan Payments
-$5,980Net Cash Flow
$1,672See more in Financials
Similar Listings