324 Starling St # 326
Jacksonville, NC 28540
List Price
$110,000
Initial Investment
$29,415Purchase Price
$106,000
Down Payment
25%
Rent
$1,218
Total Return
$47,066
Annualized Return
22.8%
Cap Rate
7.8%
Gross Yield
13.8%
Cash Flow
$1,798
Appreciation
6.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/31/2018
Lease End
08/30/2019
Property Type
Duplex
Lot Size
13,939
HOA
None
Flood Risk
Not Required
- All units are currently occupied
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,885Expenses
-$4,824Property Taxes
-$1,500Loan Payments
-$5,763Net Cash Flow
$1,798See more in Financials
Similar Listings