529 Alta Vista Ln
Hendersonville, NC 28791
List Price
$282,000
Initial Investment
$73,755Purchase Price
$268,898
Down Payment
25%
Rent
$2,737
Total Return
$161,942
Annualized Return
29.3%
Cap Rate
8.6%
Gross Yield
12.2%
Cash Flow
$7,270
Appreciation
8.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/11/2019
Lease End
02/28/2021
Lot Size
17,242
HOA
None
Flood Risk
Not Required
- Property operates and is leased as a duplex, with both units leased through 2021
- Attractive cap rate and minimal repairs
- Close to downtown Hendersonville shopping, dining, and schools
See more in Analysis
Annual Financial Highlights
Expected Rent
$31,202Expenses
-$7,713Property Taxes
-$1,600Loan Payments
-$14,619Net Cash Flow
$7,270See more in Financials
Similar Listings