6427 Northfield Ct
Fayetteville, NC 28303
List Price
$89,800
Initial Investment
$22,481Purchase Price
$82,500
Down Payment
25%
Rent
$875
Total Return
$24,203
Annualized Return
16.8%
Cap Rate
7.3%
Gross Yield
12.7%
Cash Flow
$919
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/15/2017
Lease End
04/30/2018
Lot Size
19,602
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,975Expenses
-$2,971Property Taxes
-$1,600Loan Payments
-$4,485Net Cash Flow
$919See more in Financials
Similar Listings