7451 Ryan St

Fayetteville, NC 28314
image0

3 bd, 1.5 ba | 975 sqft | Built in 1974

slider image
slider image
slider image
List Price
$75,000

Initial Investment

$18,803

Purchase Price

$69,000

Down Payment

25%

Rent

$700

Total Return

$24,630

Annualized Return

19.2%

Cap Rate

7.1%

Gross Yield

12.2%

Cash Flow

$639

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/21/2019

Lease End

01/31/2020

Lot Size

9,148

HOA

None

Flood Risk

Not Required

  • No immediate repairs

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$7,980

Expenses

-$2,290

Property Taxes

-$1,300

Loan Payments

-$3,751

Net Cash Flow

$639

See more in Financials

Similar Listings