7722 Adolphus Dr

Fayetteville, NC 28314
image0

4 bd, 2 ba | 1,690 sqft | Built in 1994

slider image
slider image
slider image
List Price
$109,700

Initial Investment

$21,083

Purchase Price

$75,000

Down Payment

25%

Rent

$900

Total Return

$29,343

Annualized Return

20.7%

Cap Rate

7.9%

Gross Yield

14.4%

Cash Flow

$1,300

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

10,454

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$3,183

Property Taxes

-$1,700

Loan Payments

-$4,077

Net Cash Flow

$1,300

See more in Financials

Similar Listings