1195 Wyley Ave
Akron, OH 44306
List Price
$39,900
Initial Investment
$41,284Purchase Price
$39,900
Down Payment
100%
Rent
$700
Total Return
$27,685
Annualized Return
12.3%
Cap Rate
9.6%
Gross Yield
21.1%
Cash Flow
$3,367
Appreciation
5.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2018
Lease End
04/30/2019
Lot Size
5,250
HOA
None
Flood Risk
Not Required
- Seller to offer one year home warranty with qualified offer
- Comprehensive recent remodel
- Great rental neighborhood near key amenities and above average schools
- 9.7% cap rate with $3,700 in year one cash flow
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,980Expenses
-$3,113Property Taxes
-$1,500Loan Payments
$0Net Cash Flow
$3,367See more in Financials
Similar Listings