3910 W Liberty St
Cincinnati, OH 45205
List Price
$50,000
Initial Investment
$30,434Purchase Price
$28,930
Down Payment
100%
Rent
$695
Total Return
$27,553
Annualized Return
16.4%
Cap Rate
13.9%
Gross Yield
28.8%
Cash Flow
$3,554
Appreciation
7.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/01/2019
Lease End
03/30/2020
Lot Size
2,788
HOA
None
Flood Risk
Not Required
- Attractive cap rate, meets 1% rule
- Nearby park, shopping and schools
- Less than 5 miles to downtown Cincinnati
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,923Expenses
-$3,169Property Taxes
-$1,200Loan Payments
$0Net Cash Flow
$3,554See more in Financials
Similar Listings