11202 S Birch St
Jenks, OK 74037
List Price
$218,000
Initial Investment
$57,906Purchase Price
$212,500
Down Payment
25%
Rent
$1,600
Total Return
$51,811
Annualized Return
13.5%
Cap Rate
5.5%
Gross Yield
9.0%
Cash Flow
-$610
Appreciation
4.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
05/01/2019
Lease End
10/31/2019
Lot Size
4,225
HOA
$22/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,240Expenses
-$4,498Property Taxes
-$2,800Loan Payments
-$11,553Net Cash Flow
-$610See more in Financials
Similar Listings