16100 Juliet Dr

Edmond, OK 73013
image0

3 bd, 2 ba | 1,895 sqft | Built in 2014

slider image
slider image
slider image
Curb View
List Price
$237,500

Initial Investment

$64,719

Purchase Price

$237,500

Down Payment

25%

Rent

$1,695

Total Return

$51,479

Annualized Return

12.3%

Cap Rate

5.2%

Gross Yield

8.6%

Cash Flow

-$933

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/01/2019

Lease End

07/31/2021

Lot Size

9,000

HOA

$2/mo

Flood Risk

Not Required

  • Built in 2014
  • Fenced backyard
  • Inspection contingency available

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,323

Expenses

-$4,244

Property Taxes

-$3,100

Loan Payments

-$12,912

Net Cash Flow

-$933

See more in Financials

Similar Listings