18820 Ridge Rd

Catoosa, OK 74015
image0

3 bd, 2.5 ba | 2,415 sqft | Built in 1990

slider image
slider image
slider image
List Price
$299,000

Initial Investment

$80,115

Purchase Price

$294,000

Down Payment

25%

Rent

$2,000

Total Return

$80,630

Annualized Return

14.7%

Cap Rate

5.2%

Gross Yield

8.2%

Cash Flow

-$1,502

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/10/2021

Lease End

10/01/2022

Lot Size

13,538

HOA

$6/mo

Flood Risk

Not Required

  • Tenant paid 6 months of rent up front
  • Attached garage
  • Long driveway
  • Large windows
  • Island in the kitchen for entertaining
  • Modern styled kitchen

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$5,418

Property Taxes

-$2,900

Loan Payments

-$15,983

Net Cash Flow

-$1,502

See more in Financials

Similar Listings