2409 Butternut Pl
Edmond, OK 73013
List Price
$215,000
Initial Investment
$56,408Purchase Price
$207,000
Down Payment
25%
Rent
$1,400
Total Return
$40,024
Annualized Return
10.9%
Cap Rate
4.9%
Gross Yield
8.1%
Cash Flow
-$1,724
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/22/2019
Lease End
03/31/2023
Lot Size
9,147
HOA
None
Flood Risk
Not Required
- Leased up-to March 2023
- Seller to provide 1-year Home Warranty to Buyer
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$3,830Property Taxes
-$2,600Loan Payments
-$11,254Net Cash Flow
-$1,724See more in Financials
Similar Listings