2920 Edinburg Dr
Norman, OK 73071
List Price
$170,900
Initial Investment
$46,617Purchase Price
$170,000
Down Payment
25%
Rent
$1,165
Total Return
$28,562
Annualized Return
9.7%
Cap Rate
5.0%
Gross Yield
8.2%
Cash Flow
-$1,306
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/01/2019
Lease End
11/30/2021
Lot Size
7,841
HOA
$12/mo
Flood Risk
Not Required
- This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
- Free 1-year home warranty through American Home Shield
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,281Expenses
-$3,245Property Taxes
-$2,100Loan Payments
-$9,242Net Cash Flow
-$1,306See more in Financials
Similar Listings