4671 N Main St
Tulsa, OK 74126
List Price
$65,000
Initial Investment
$18,411Purchase Price
$65,000
Down Payment
25%
Rent
$945
Total Return
$33,008
Annualized Return
27.3%
Cap Rate
10.5%
Gross Yield
17.4%
Cash Flow
$2,660
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2020
Lease End
09/30/2021
Lot Size
7,020
HOA
None
Flood Risk
Not Required
- Seller recently made repairs on home, view inspection documents for more info
- Asset protect Insurance fee included in monthly rent of $20
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,773Expenses
-$3,479Property Taxes
-$1,100Loan Payments
-$3,534Net Cash Flow
$2,660See more in Financials
Similar Listings