913 SW 14th St
Moore, OK 73160
List Price
$197,000
Initial Investment
$53,396Purchase Price
$195,950
Down Payment
25%
Rent
$1,300
Total Return
$46,068
Annualized Return
12.8%
Cap Rate
4.9%
Gross Yield
8.0%
Cash Flow
-$1,454
Appreciation
5.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2021
Lease End
04/30/2022
Lot Size
6,970
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,820Expenses
-$3,322Property Taxes
-$2,300Loan Payments
-$10,653Net Cash Flow
-$1,454See more in Financials
Similar Listings