1225 NW 106th St

Oklahoma City, OK 73114
image0

3 bd, 2 ba | 1,266 sqft | Built in 1967

slider image
slider image
slider image
List Price
$82,500

Initial Investment

$21,255

Purchase Price

$78,000

Down Payment

25%

Rent

$850

Total Return

$30,705

Annualized Return

21.5%

Cap Rate

8.1%

Gross Yield

13.1%

Cash Flow

$1,469

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

04/10/2017

Lease End

M/M

Lot Size

6,540

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$2,880

Property Taxes

-$1,100

Loan Payments

-$4,240

Net Cash Flow

$1,469

See more in Financials

Similar Listings