1250 Whispering Winds Ct
Apopka, FL 32703
Tentative Price
$191,900
Initial Investment
$61,620Purchase Price
$224,000
Down Payment
25%
Rent
$1,495
Total Return
$109,695
Annualized Return
21.2%
Cap Rate
4.0%
Gross Yield
8.0%
Cash Flow
-$3,991
Appreciation
9.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2018
Lease End
04/30/2020
Lot Size
5,194
HOA
None
Flood Risk
Not Required
- Meets 1% rule
- < $600 in immediate repair costs
- 3-star neighborhood
- Leased through 4/30/2020
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,043Expenses
-$5,957Property Taxes
-$2,900Loan Payments
-$12,178Net Cash Flow
-$3,991See more in Financials
Similar Listings