1307 N John St

Orlando, FL 32808
image0

3 bd, 2 ba | 1,500 sqft | Built in 1976

slider image
slider image
slider image
List Price
$158,400

Initial Investment

$44,228

Purchase Price

$159,000

Down Payment

25%

Rent

$1,350

Total Return

$90,960

Annualized Return

24.9%

Cap Rate

5.6%

Gross Yield

10.2%

Cash Flow

-$426

Appreciation

9.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

10,489

HOA

None

Flood Risk

Not Required


  • One-story home on large lot
  • Near schools, shopping, parks

  • Buy It Now: Offers at list price include an American Home Shield home warranty.


    See more in Analysis

    Have a question for us?

    We’re happy to help!

    Ask a Question

    Annual Financial Highlights

    Expected Rent

    $15,390

    Expenses

    -$5,372

    Property Taxes

    -$1,800

    Loan Payments

    -$8,644

    Net Cash Flow

    -$426

    See more in Financials

    Similar Listings