2225 Kingsland Ave
Orlando, FL 32808
List Price
$146,200
Initial Investment
$41,608Purchase Price
$147,000
Down Payment
25%
Rent
$1,235
Total Return
$77,604
Annualized Return
22.7%
Cap Rate
4.9%
Gross Yield
10.1%
Cash Flow
-$1,481
Appreciation
9.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
7,678
HOA
None
Flood Risk
Not Required
- Single-level home with large, shady yard
- Attached garage
- Close to highly-ranked elementary school
- Qualifies for guaranteed rent
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,079Expenses
-$5,068Property Taxes
-$2,500Loan Payments
-$7,992Net Cash Flow
-$1,481See more in Financials
Similar Listings