2278 Blackwood Dr

Mulberry, FL 33860
image0

3 bd, 2 ba | 1,890 sqft | Built in 2005

slider image
slider image
slider image
List Price
$177,500

Initial Investment

$47,973

Purchase Price

$175,000

Down Payment

25%

Rent

$1,453

Total Return

$101,277

Annualized Return

24.8%

Cap Rate

5.0%

Gross Yield

10.0%

Cash Flow

-$1,453

Appreciation

10.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/31/2018

Lease End

01/30/2020

Lot Size

6,003

HOA

$4/mo

Flood Risk

Not Required

  • Pet fee included in monthly rent of $35
  • Built in 2005
  • Comps in area up to $188k
  • New lease: signed through 1/30/2020

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,564

Expenses

-$5,886

Property Taxes

-$2,618

Loan Payments

-$9,514

Net Cash Flow

-$1,453

See more in Financials

Similar Listings