2525 Tamarind Dr

Edgewater, FL 32141
image0

3 bd, 2 ba | 1,322 sqft | Built in 2005

slider image
slider image
slider image
List Price
$147,042

Initial Investment

$40,069

Purchase Price

$147,042

Down Payment

25%

Rent

$1,335

Total Return

$110,837

Annualized Return

29.7%

Cap Rate

5.1%

Gross Yield

10.9%

Cash Flow

-$1,199

Appreciation

12.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/26/2017

Lease End

05/25/2018

Lot Size

10,000

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,219

Expenses

-$5,442

Property Taxes

-$2,981

Loan Payments

-$7,994

Net Cash Flow

-$1,199

See more in Financials

Similar Listings