30 Dorset Dr

Kissimmee, FL 34758
image0

4 bd, 2 ba | 2,215 sqft | Built in 2001

slider image
slider image
slider image
List Price
$166,000

Initial Investment

$46,463

Purchase Price

$165,000

Down Payment

25%

Rent

$1,400

Total Return

$80,801

Annualized Return

21.5%

Cap Rate

4.7%

Gross Yield

10.2%

Cash Flow

-$1,814

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/08/2016

Lease End

04/07/2019

Lot Size

10,803

HOA

$2/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,960

Expenses

-$6,204

Property Taxes

-$2,600

Loan Payments

-$8,970

Net Cash Flow

-$1,814

See more in Financials

Similar Listings