3411 Imperial Manor Way
Mulberry, FL 33860
List Price
$175,783
Initial Investment
$46,325Purchase Price
$170,000
Down Payment
25%
Rent
$1,430
Total Return
$103,328
Annualized Return
26.3%
Cap Rate
5.5%
Gross Yield
10.1%
Cash Flow
-$530
Appreciation
10.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/05/2016
Lease End
04/04/2018
Lot Size
8,747
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,302Expenses
-$5,041Property Taxes
-$2,549Loan Payments
-$9,242Net Cash Flow
-$530See more in Financials
Similar Listings