3421 Cove Ct E
Winter Haven, FL 33880
List Price
$129,000
Initial Investment
$33,245Purchase Price
$122,000
Down Payment
25%
Rent
$1,161
Total Return
$86,956
Annualized Return
28.0%
Cap Rate
4.6%
Gross Yield
11.4%
Cash Flow
-$1,702
Appreciation
12.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/15/2016
Lease End
03/31/2018
Lot Size
3,833
HOA
$10/mo
Flood Risk
High Risk - Zone AE
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,235Expenses
-$6,245Property Taxes
-$2,060Loan Payments
-$6,633Net Cash Flow
-$1,702See more in Financials
Similar Listings