5815 Harrington Dr

Orlando, FL 32808
image0

3 bd, 2 ba | 1,563 sqft | Built in 1958

slider image
slider image
slider image
Tentative Price
$155,000

Initial Investment

$45,621

Purchase Price

$155,000

Down Payment

25%

Rent

$1,455

Total Return

$87,917

Annualized Return

24.0%

Cap Rate

5.8%

Gross Yield

11.3%

Cash Flow

-$85

Appreciation

9.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/24/2018

Lease End

03/31/2020

Lot Size

11,326

HOA

None

Flood Risk

Not Required

  • Meets 1% rule
  • Leased through March 2020
  • Easy access to downtown Orlando (6.6 miles)

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,587

Expenses

-$5,745

Property Taxes

-$2,500

Loan Payments

-$8,427

Net Cash Flow

-$85

See more in Financials

Similar Listings