5931 Riviera Dr

Orlando, FL 32808
image0

4 bd, 2 ba | 1,626 sqft | Built in 1964

slider image
slider image
slider image
Curb View
List Price
$176,400

Initial Investment

$50,578

Purchase Price

$179,000

Down Payment

25%

Rent

$1,395

Total Return

$92,091

Annualized Return

22.1%

Cap Rate

4.5%

Gross Yield

9.4%

Cash Flow

-$2,273

Appreciation

9.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Move-in (within 30 days)

Lease Start

03/28/2018

Lease End

03/27/2019

Lot Size

10,154

HOA

None

Flood Risk

Not Required

  • One-level home with attached garage and large yard
  • Large covered front porch
  • Tenant month-to-month
  • Close to middle school

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,903

Expenses

-$5,587

Property Taxes

-$2,858

Loan Payments

-$9,731

Net Cash Flow

-$2,273

See more in Financials

Similar Listings