920 James Trl
Lake Alfred, FL 33850
List Price
$128,900
Initial Investment
$34,621Purchase Price
$126,500
Down Payment
25%
Rent
$1,050
Total Return
$70,509
Annualized Return
24.1%
Cap Rate
4.9%
Gross Yield
10.0%
Cash Flow
-$1,244
Appreciation
10.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/08/2015
Lease End
11/30/2016
Lot Size
8,895
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,970Expenses
-$3,844Property Taxes
-$2,493Loan Payments
-$6,877Net Cash Flow
-$1,244See more in Financials
Similar Listings