325 Johnston Rd

Penn Hills, PA 15235
image0

3 bd, 1 ba | 1,768 sqft | Built in 1957

slider image
slider image
slider image
List Price
$64,900

Initial Investment

$21,350

Purchase Price

$60,000

Down Payment

25%

Rent

$900

Total Return

$14,484

Annualized Return

10.8%

Cap Rate

6.1%

Gross Yield

18%

Cash Flow

-$200

Appreciation

6.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

7,896

HOA

None

Flood Risk

Not Required


See more in Analysis
Ami Pishoto
K & S REAL ESTATE, INC.

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$3,698

Property Taxes

-$3,500

Loan Payments

-$3,262

Net Cash Flow

-$200

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Karen Schramm
Howard Hanna
Certified Agent Brokerage:Ami Pishoto
K & S REAL ESTATE, INC.
Source
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.